HK$
%
HK$
Year
%
HK$
HK$
Calculate
%
-
%
%
Listing Table

Total Expense HK$10,466,384

Monthly Payment
$15,560
$4,535,000
$3,465,000
$2,136,384
$240,000
$90,000
HK$4,865,000
Base on DTI ratio
$31,119
$31,119
HK$4,865,000
  • Down Payment
    $4,535,000
  • Stamp Duty
    $240,000
    • AVD
      $240,000
  • Legal fee
    $ 10,000
  • Agency Commission
    $80,000
  • Mort. Insurance
    Not applicable
Base on DTI ratio
$31,119
$31,119
Repayment Schedule Clear

Disclaimer

This calculator is only applicable to the first residential property for personal use, with primary income derived from Hong Kong, and without other mortgages or guaranteed mortgages. The property purchased is intended for self-occupation. The above calculation results are for reference purposes only; we do not guarantee or make any representations regarding the accuracy, completeness, and/or suitability for any particular purpose of such information. For detailed calculations, please refer to the latest announcements/approvals from the Hong Kong Monetary Authority, mortgage companies, the Inland Revenue Department, and financial institutions. The information provided herein is solely for simulation purposes. The implied value data on this webpage are hypothetical and not applicable to individual circumstances. Please consult a relevant financial advisor before using and relying on such data. The data results on this webpage are for simulation reference only, and their accuracy is not guaranteed.

Recommended properties

KOL VR

Ma On Shan VISTA PARADISO BLK 05

thumb_up
VISTA PARADISO
650 ft2
@11,815
807 ft2
@9,517
local_fire_department HITvpn_key Key
$7.68 M
650 ft2
@11,815
807 ft2
@9,517
$7.68 M
local_fire_department HITvpn_key Key

Ma On Shan DOUBLE COVE

thumb_up
DOUBLE COVE
511 ft2
@14,090
local_fire_department HIT
$7.2 M
511 ft2
@14,090
$7.2 M
local_fire_department HIT

Ma On Shan LA COSTA

thumb_up
LA COSTA
516 ft2
@14,341
724 ft2
@10,221
hotel_class Kinglocal_offer Good Catch
$7.4 M
516 ft2
@14,341
724 ft2
@10,221
$7.4 M
hotel_class Kinglocal_offer Good Catch

Shatin DRAGONS RANGE COURT A TWR 02

thumb_up
DRAGONS RANGE COURT A TWR 02
663 ft2
@12,821
local_fire_department HIT
$8.5 M
663 ft2
@12,821
$8.5 M
local_fire_department HIT
Sole

Ma On Shan ALTISSIMO TWR 02

thumb_up
ALTISSIMO TWR 02
470 ft2
@14,894
verified 首置必買
$7 M
470 ft2
@14,894
$7 M
verified 首置必買

Shatin DRAGONS RANGE COURT D

thumb_up
SHATIN DRAGONS RANGE COURT D
654 ft2
@13,456
real_estate_agent Rare
$8.8 M
654 ft2
@13,456
$8.8 M
real_estate_agent Rare
VR

Shatin MANLAI COURT

thumb_up
MANLAI COURT
637 ft2
@12,402
750 ft2
@10,533
local_fire_department HITlocal_offer Good Catch
$7.9 M
637 ft2
@12,402
750 ft2
@10,533
$7.9 M
local_fire_department HITlocal_offer Good Catch

Ma On Shan LA COSTA BLK 02

thumb_up
LA COSTA BLK 02
465 ft2
@16,774
635 ft2
@12,283
local_fire_department HITreal_estate_agent Rareverified 首置必買
$7.8 M
465 ft2
@16,774
635 ft2
@12,283
$7.8 M
local_fire_department HITreal_estate_agent Rareverified 首置必買

Shatin GRANDVILLE

thumb_up
GRANDVILLE
602 ft2
@14,784
756 ft2
@11,772
local_fire_department HITlocal_offer Good Catch
$8.9 M
602 ft2
@14,784
756 ft2
@11,772
$8.9 M
local_fire_department HITlocal_offer Good Catch

Sai Kung KO TONG

thumb_up
KO TONG
1,500 ft2
@5,667
$8.5 M
1,500 ft2
@5,667
$8.5 M

Ma On Shan MOUNTAIN SHORE BLK 03

thumb_up
MOUNTAIN SHORE BLK 03
684 ft2
@11,404
901 ft2
@8,657
local_fire_department HIT
$7.8 M
684 ft2
@11,404
901 ft2
@8,657
$7.8 M
local_fire_department HIT

Sai Kung THE MEDITERRANEAN

thumb_up
Sai Kung Town Low-rise Apartment
525 ft2
@14,286
directions_run Salehotel_class Kinglocal_offer Good Catch
$7.5 M
525 ft2
@14,286
$7.5 M
directions_run Salehotel_class Kinglocal_offer Good Catch
receipt_long Repayment Schedule request_quote Expense restart_alt Clear
Online Listing Find Property