HK$
%
HK$
Year
%
HK$
HK$
Calculate
%
-
%
%
Listing Table

Total Expense HK$9,634,027

Monthly Payment
$9,498
$5,885,000
$2,115,000
$1,304,027
$240,000
$90,000
HK$6,215,000
Base on DTI ratio
$18,995
$18,995
HK$6,215,000
  • Down Payment
    $5,885,000
  • Stamp Duty
    $240,000
    • AVD
      $240,000
  • Legal fee
    $ 10,000
  • Agency Commission
    $80,000
  • Mort. Insurance
    Not applicable
Base on DTI ratio
$18,995
$18,995
Repayment Schedule Clear

Disclaimer

This calculator is only applicable to the first residential property for personal use, with primary income derived from Hong Kong, and without other mortgages or guaranteed mortgages. The property purchased is intended for self-occupation. The above calculation results are for reference purposes only; we do not guarantee or make any representations regarding the accuracy, completeness, and/or suitability for any particular purpose of such information. For detailed calculations, please refer to the latest announcements/approvals from the Hong Kong Monetary Authority, mortgage companies, the Inland Revenue Department, and financial institutions. The information provided herein is solely for simulation purposes. The implied value data on this webpage are hypothetical and not applicable to individual circumstances. Please consult a relevant financial advisor before using and relying on such data. The data results on this webpage are for simulation reference only, and their accuracy is not guaranteed.

Recommended properties

Ma On Shan LAKE SILVER TWR 02

thumb_up
LAKE SILVER TWR 02
549 ft2
@13,661
718 ft2
@10,446
local_fire_department HITreal_estate_agent Rarelocal_offer Good Catchpets Pet Friendly
$7.5 M
549 ft2
@13,661
718 ft2
@10,446
$7.5 M
local_fire_department HITreal_estate_agent Rarelocal_offer Good Catchpets Pet Friendly

Sai Kung PARK MEDITERRANEAN

thumb_up
PARK MEDITERRANEAN 2 bedrooms +1 storage room
586 ft2
@13,140
local_offer Good Catchverified 首置必買
$7.7 M
586 ft2
@13,140
$7.7 M
local_offer Good Catchverified 首置必買

Sai Kung PARK MEDITERRANEAN TWR 02

thumb_up
PARK MEDITERRANEAN TWR 02 WITH ROOF
571 ft2
@14,361
real_estate_agent Rare
$8.2 M
571 ft2
@14,361
$8.2 M
real_estate_agent Rare

Ma On Shan MOUNTAIN SHORE

thumb_up
MOUNTAIN SHORE BLK 03
653 ft2
@11,945
862 ft2
@9,049
local_fire_department HIT
$7.8 M
653 ft2
@11,945
862 ft2
@9,049
$7.8 M
local_fire_department HIT

Ma On Shan ALTISSIMO BLK H19-H20

thumb_up
ALTISSIMO BLK H19-H20
477 ft2
@16,143
local_fire_department HITdirections_run Salereal_estate_agent Rare
$7.7 M
477 ft2
@16,143
$7.7 M
local_fire_department HITdirections_run Salereal_estate_agent Rare

Pak Shek Kok PROVIDENCE BAY TWR 20

thumb_up
PROVIDENCE BAY TWR 20
653 ft2
@13,476
832 ft2
@10,577
real_estate_agent Rareverified 首置必買
$8.8 M
653 ft2
@13,476
832 ft2
@10,577
$8.8 M
real_estate_agent Rareverified 首置必買
VR

Ma On Shan DOUBLE COVE PH 03 STARVIEW PRIME

thumb_up
山景2房半
496 ft2
@16,129
local_fire_department HIT
$8 M
496 ft2
@16,129
$8 M
local_fire_department HIT

Ma On Shan SUNSHINE CITY BLK M

thumb_up
SUNSHINE CITY BLK M
625 ft2
@12,960
832 ft2
@9,736
local_fire_department HIT
$8.1 M
625 ft2
@12,960
832 ft2
@9,736
$8.1 M
local_fire_department HIT

Ma On Shan LAKE SILVER TWR 02

thumb_up
LAKE SILVER TWR 02
604 ft2
@14,901
792 ft2
@11,364
local_fire_department HIThotel_class Kinglocal_offer Good Catchverified 首置必買
$9 M
604 ft2
@14,901
792 ft2
@11,364
$9 M
local_fire_department HIThotel_class Kinglocal_offer Good Catchverified 首置必買

Shatin GRANVILLE GDN

thumb_up
GRANVILLE GDN
638 ft2
@11,755
826 ft2
@9,080
real_estate_agent Rare
$7.5 M
638 ft2
@11,755
826 ft2
@9,080
$7.5 M
real_estate_agent Rare

Pak Shek Kok PROVIDENCE BAY

thumb_up
TAI PO PROVIDENCE BAY
653 ft2
@11,485
832 ft2
@9,014
local_fire_department HITlocal_offer Good Catchflight_takeoff 移民急讓price_change 蝕讓盤
$7.5 M
653 ft2
@11,485
832 ft2
@9,014
$7.5 M
local_fire_department HITlocal_offer Good Catchflight_takeoff 移民急讓price_change 蝕讓盤

Ma On Shan ALTISSIMO TWR 02

thumb_up
ALTISSIMO
480 ft2
@16,667
local_fire_department HIT
$8 M
480 ft2
@16,667
$8 M
local_fire_department HIT
receipt_long Repayment Schedule request_quote Expense restart_alt Clear
Online Listing Find Property